Equity Compensation Planning Solutions
 
StockOpter® v.1.02

 

Date of release: March 27, 1999

New Features

Feature Details
Year 2000 tax tables The internal chart used for federal income tax calculations has been updated to tax year 2000 numbers, as estimated by CCH's "Master Tax Guide". Previous versions of StockOpter® had used actual 1999 tax charts.
Expanded suite of canned strategies An extensive new set of canned strategies has been made available through the "Strategies" toolbar button and menu choice. The "Strategies" wizard has also been redesigned. Among the new strategies: selling as late as possible in addition to the previous ASAP strategies. ISOs can also be sold ASAP as qualified dispositions, in addition to the previously available disqualifying dispositions.
Data migration tool A "Data Migration" choice has been added under the "SO Tools" menu item. This will let you import data from existing 1.00 and 1.01 StockOpter® workbooks into a blank StockOpter® 1.02. All user-entered data (light and dark yellow cells) is imported from the Assumption sheet, as well as all stock plans and all case sheets.
Future year grants StockOpter® 1.02 fully supports future year grants across ISOs, NQSOs and RSPs. ("Future year grants" refers to any plan whose Date of grant is in any year after the "Initial model year" of the model). Within RSPs, 83(b) elections in future years is also supported. Previous versions of StockOpter® permitted future year grants for only ISOs and NQSOs.

 

Fixes and Enhancements

"Sequence bug" fixed Certain sequences of actions when using StockOpter® 1.00 and 1.01 could result in erroneous values in Case sheets other than the BaseCase sheet. The problem was most likely to occur if a stock plan (of any type) had been added to the StockOpter® model after additional Case sheets had been created. If the StockOpter® workbook had no additional Case sheets beyond the BaseCase, or if all stock plans were defined before any additional Case sheets were created, this bug had no effect.
RSP "Cost basis" bug fixed In versions 1.00 and 1.01, if vested, non-83(b) shares are on hand at the start of the initial model year (i.e. an entry exists in Column B in the RSP row titled "Cum # of non-83(b) shares vested"), the cost basis and capital gain calculations will be incorrect in the initial model year ("Column C"). Since all subsequent cells in these rows refer directly or indirectly to the Column C cell, their values will also be incorrect. This bug has been fixed, as part of a general rewrite of the RSP section.
AMT calculation numbers updated from 1998 to 1999 For AMT and MTC purposes formulas calculating income tax liability using maximum capital gains rates (Part IV of Schedule D) had used value from the 1998 Schedule D tax form rather than the 1999 schedule. The specific item is line 29 for Schedule D, where taxable income is compared with IRS predetermined numbers. A slight miscalculation occurred when recalculated taxable income for AMT was below these threshold numbers.
Canned strategies can be implemented by either numbers or formulas In previous versions of StockOpter®, canned strategies (e.g. "Exercise and hold forever") were implemented by putting formulas in the dark yellow strategy cells. While this allowed any subsequent changes to vesting schedules, etc. to automatically flow through to the strategy rows, it meant Excel's "Goal Seek" tool couldn't manipulate these strategy rows. A new option lets you implement strategies with hard numbers rather than formulas, allowing Goal Seek full access to all strategy rows.
CaseSummary sheet formatting improved On the CaseSummary sheet, The value in cell "A1" within each case sheet is used as the label for that sheet's output block. In previous versions, long, user-entered values in cell "A1" did not wrap on the CaseSummary sheet, resulting in visual truncation of the label. In version 1.02, the CaseSummary label word-wraps as needed to accommodate long "A1" values.
CaseSummary sheet now rebuilt upon entry In version 1.02, the CaseSummary sheet is fully rebuilt each time you move to that sheet. In previous versions, certain patterns of the addition and deletion of Case Sheets occasionally resulted in #REFs appearing in blocks on the CaseSummary sheet which referred to case sheets which had been deleted. This bug is now fixed.
Graphs now support more than 8 Case sheets In previous versions, a bug prevented charts from displaying correctly if more than 8 case sheets were in use in a particular model. This bug has been fixed, and any number of case sheets is now supported. However, the color scheme using in StockOpter® charts in which each case sheet is mapped to a unique color, begins to repeat after the 14th Case sheet is added. The Case sheet data, lines and labels are still graphed correctly, its just the color scheme that begins to recycle.
Memory leaks fixed "Memory leaks" refer to small areas of memory which are not released by StockOpter® after the StockOpter® workbook is closed. We believe these memory areas are reclaimed by Windows when Excel itself is closed, although we have no way of verifying this. In any event, these leaks have been fixed, and all were involved very small amounts of memory. As far as we know, this bug has had no impact whatsoever on users.
"Data shift" within the Assumptions wizard has been addressed Particular combinations of Excel versions and Windows versions, coupled with particular sets of user behavior -- particularly those involving the repeated addition and deletion of models and stock plans -- would occasionally result in a "data shift" in the Assumptions wizard. Users bringing up that form would see data values offset by one box within that dialog box, although the underlying data on the Assumptions sheet was correct. While we are still investigating parts of this problem, version 1.02 has greatly reduced the number of situations in which this data shift occurs.
"Cancel" on workbook close event preserves menus and toolbars Previously if users started to close either an unsaved StockOpter® workbook or a full Excel session which contained an unsaved StockOpter® workbook, and then decided to hit the "Cancel" button in the standard Windows dialog box asking "Do you cant to save changes...", the StockOpter® toolbar and menus would disappear although the StockOpter® workbook remained open. In this version, hitting the "Cancel" button will preserve the StockOpter® menus and toolbars.
New option available within "Customize Display" A "StockOpter® Defaults" button has been added to the dialog box brought up by the "Customize display" toolbar button or the matching "SO Views" menu item. This will set the displays on all Case sheets to default StockOpter® values (i.e. "All rows" view) and disable any suppression of StockOpter® messages. Sheet protection will be restored to the Assumptions and all Case sheets. The StockOpter® menus and toolbars will be made visible as needed. In addition it will reset application-level Excel characteristics to StockOpter® defaults (e.g. Calculation mode to automatic).
Case sheet tabs can be renamed Tabs on Case sheets can now be renamed with fewer punctuation limitations. In previous versions, only letters or numbers were supported and no embedded spaces were allowed. Starting with version 1.02, spaces are permitted as well as a much wider variety of punctuation symbols.
Case sheets can be deleted A new option within the StockOpter® "Navigator" utility allows you to delete any Case sheet, other than the BaseCase sheet, whenever you like. As in earlier versions of StockOpter®, you could also delete a Case sheet using standard Excel commands, but at the cost of complaining messages from Excel when you subsequently came onto a chart. This new feature deletes the chosen sheet, but also tells each StockOpter® chart not to complain about the now-missing Case sheet.
Sheet and cell protection enhanced In previous versions of StockOpter®, Case sheets and the Assumptions sheet would occasionally lose their sheet protection. This opened the possibility of inadvertent user changes to key cell formulas. This version greatly tightens the sheet protection scheme.

 

 

Back to StockOpter® Version History

Telephone: 541-383-3899    Fax: 541-388-0308    Email:
StockOpter.com Home : Net Worth Strategies Home
© 2009 Net Worth Strategies Inc.